Cluster Gardenia @Serpong Natura City
-
Upload
danielhomes-property-agency -
Category
Real Estate
-
view
93 -
download
0
Transcript of Cluster Gardenia @Serpong Natura City
NO ALAMATUNIT No.Unit
LUAS LUAS
TIPE
GROSS PRICE NETPRICE TUNAI TUNAI BERTAHAP24X KPR Indent
TANAH BANGUNAN (Incl PPN) (Incl PPN) KERAS Net-NetPrice DP1,2,3,4 Angsuran Net-NetPrice DP1 & DP2 DP 3-26
(M2) (M2) (Incl PPN) (Incl PPN) @5% Per bulan (20x) (Incl PPN) @5% @0.83%
1 NATURA GARDENIAI 21 81,0 28,0 STANDART 1.331.742.671 998.807.003 749.105.253 868.962.093 43.448.105 34.758.484 913.908.408 45.695.420 7.615.903
2 NATURA GARDENIAI 23 81,0 28,0 STANDART 1.322.111.555 991.583.666 743.687.750 862.677.790 43.133.889 34.507.112 907.299.055 45.364.953 7.560.825
3 NATURA GARDENIAI 25 81,0 28,0 STANDART 1.321.235.999 990.926.999 743.195.250 862.106.489 43.105.324 34.484.260 906.698.204 45.334.910 7.555.818
4 NATURA GARDENIAI 27 81,0 28,0 STANDART 1.320.360.443 990.270.332 742.702.749 861.535.189 43.076.759 34.461.408 906.097.354 45.304.868 7.550.811
5 NATURA GARDENIAI 29 81,0 28,0 STANDART 1.319.484.887 989.613.665 742.210.249 860.963.889 43.048.194 34.438.556 905.496.504 45.274.825 7.545.804
6 NATURA GARDENIAI 31 81,0 28,0 STANDART 1.318.609.331 988.956.998 741.717.749 860.392.589 43.019.629 34.415.704 904.895.653 45.244.783 7.540.797
7 NATURA GARDENIAI 33 81,0 28,0 STANDART 1.317.733.775 988.300.331 741.225.249 859.821.288 42.991.064 34.392.852 904.294.803 45.214.740 7.535.790
8 NATURA GARDENIAI 35 81,0 28,0 STANDART 1.316.858.219 987.643.664 740.732.748 859.249.988 42.962.499 34.370.000 903.693.953 45.184.698 7.530.783
9 NATURA GARDENIAI 37 81,0 28,0 STANDART 1.315.982.663 986.986.997 740.240.248 858.678.688 42.933.934 34.347.148 903.093.103 45.154.655 7.525.776
10 NATURA GARDENIAI 39 81,0 28,0 STANDART 1.315.107.107 986.330.330 739.747.748 858.107.387 42.905.369 34.324.295 902.492.252 45.124.613 7.520.769
11 NATURA GARDENIAI 22 60,0 28,0 TEPI 1.076.207.342 807.155.507 605.366.630 702.225.291 35.111.265 28.089.012 738.547.289 36.927.364 6.154.561
12 NATURA GARDENIAI 26 60,0 28,0 STANDART 1.054.044.444 790.533.333 592.900.000 687.764.000 34.388.200 27.510.560 723.338.000 36.166.900 6.027.817
13 NATURA GARDENIAI 28 60,0 28,0 STANDART 1.059.845.991 794.884.493 596.163.370 691.549.509 34.577.475 27.661.980 727.319.311 36.365.966 6.060.994
14 NATURA GARDENIAI 30 60,0 28,0 STANDART 1.052.753.778 789.565.333 592.174.000 686.921.840 34.346.092 27.476.874 722.452.280 36.122.614 6.020.436
15 NATURA GARDENIAI 32 60,0 28,0 STANDART 1.052.108.444 789.081.333 591.811.000 686.500.760 34.325.038 27.460.030 722.009.420 36.100.471 6.016.745
16 NATURA GARDENIAI 36 60,0 28,0 STANDART 1.051.463.111 788.597.333 591.448.000 686.079.680 34.303.984 27.443.187 721.566.560 36.078.328 6.013.055
17 NATURA GARDENIAI 38 60,0 28,0 STANDART 1.057.238.844 792.929.133 594.696.850 689.848.346 34.492.417 27.593.934 725.530.157 36.276.508 6.046.085
18 NATURA GARDENIAI 50 60,0 28,0 STANDART 1.050.172.444 787.629.333 590.722.000 685.237.520 34.261.876 27.409.501 720.680.840 36.034.042 6.005.674
19 NATURA GARDENIA II 19 72,0 43,0 TEPI 1.422.794.481 1.067.095.860 800.321.895 928.373.399 46.418.670 37.134.936 976.392.712 48.819.636 8.136.606
20 NATURA GARDENIA II 21 72,0 43,0 STANDART 1.399.082.667 1.049.312.000 786.984.000 912.901.440 45.645.072 36.516.058 960.120.480 48.006.024 8.001.004
21 NATURA GARDENIA II 23 72,0 43,0 STANDART 1.398.296.651 1.048.722.488 786.541.866 912.388.565 45.619.428 36.495.543 959.581.077 47.979.054 7.996.509
22 NATURA GARDENIA II 25 72,0 43,0 STANDART 1.397.510.635 1.048.132.976 786.099.732 911.875.689 45.593.784 36.475.028 959.041.673 47.952.084 7.992.014
23 NATURA GARDENIA II 27 72,0 43,0 STANDART 1.396.724.619 1.047.543.464 785.657.598 911.362.814 45.568.141 36.454.513 958.502.270 47.925.113 7.987.519
24 NATURA GARDENIA II 29 72,0 43,0 STANDART 1.395.938.603 1.046.953.952 785.215.464 910.849.938 45.542.497 36.433.998 957.962.866 47.898.143 7.983.024
25 NATURA GARDENIA II 31 72,0 43,0 STANDART 1.395.152.587 1.046.364.440 784.773.330 910.337.063 45.516.853 36.413.483 957.423.463 47.871.173 7.978.529
26 NATURA GARDENIA II 33 72,0 43,0 STANDART 1.394.366.571 1.045.774.928 784.331.196 909.824.187 45.491.209 36.392.967 956.884.059 47.844.203 7.974.034
27 NATURA GARDENIA II 26 72,0 43,0 TEPI 1.418.089.884 1.063.567.413 797.675.560 925.303.650 46.265.182 37.012.146 973.164.183 48.658.209 8.109.702
28 NATURA GARDENIA II 28 72,0 43,0 STANDART 1.402.242.141 1.051.681.606 788.761.204 914.962.997 45.748.150 36.598.520 962.288.669 48.114.433 8.019.072
29 NATURA GARDENIA II 30 72,0 43,0 STANDART 1.393.646.379 1.045.234.784 783.926.088 909.354.262 45.467.713 36.374.170 956.389.827 47.819.491 7.969.915
30 NATURA GARDENIA II 32 72,0 43,0 STANDART 1.392.864.235 1.044.648.176 783.486.132 908.843.913 45.442.196 36.353.757 955.853.081 47.792.654 7.965.442
31 NATURA GARDENIA II 36 72,0 43,0 STANDART 1.392.082.091 1.044.061.568 783.046.176 908.333.564 45.416.678 36.333.343 955.316.335 47.765.817 7.960.969
32 NATURA GARDENIA II 38 72,0 43,0 STANDART 1.399.082.279 1.049.311.710 786.983.782 912.901.187 45.645.059 36.516.047 960.120.214 48.006.011 8.001.002
33 NATURA GARDENIA II 50 72,0 43,0 STANDART 1.390.517.803 1.042.888.352 782.166.264 907.312.866 45.365.643 36.292.515 954.242.842 47.712.142 7.952.024
34 NATURA GARDENIAII 52 72,0 43,0 STANDART 1.389.735.659 1.042.301.744 781.726.308 906.802.517 45.340.126 36.272.101 953.706.096 47.685.305 7.947.551
35 NATURA GARDENIA II 56 72,0 43,0 STANDART 1.388.953.515 1.041.715.136 781.286.352 906.292.168 45.314.608 36.251.687 953.169.349 47.658.467 7.943.078
36 NATURA GARDENIAIII 21 81,0 60,0 TEPI 1.867.758.689 1.400.819.017 1.050.614.263 1.218.712.545 60.935.627 48.748.502 1.281.749.400 64.087.470 10.681.245
37 NATURA GARDENIAIII 23 81,0 60,0 STANDART 1.834.273.687 1.375.705.265 1.031.778.949 1.196.863.581 59.843.179 47.874.543 1.258.770.317 62.938.516 10.489.753
38 NATURA GARDENIAIII 25 81,0 60,0 STANDART 1.833.380.707 1.375.035.530 1.031.276.648 1.196.280.911 59.814.046 47.851.236 1.258.157.510 62.907.875 10.484.646
39 NATURA GARDENIAIII 27 81,0 60,0 STANDART 1.832.487.727 1.374.365.795 1.030.774.346 1.195.698.242 59.784.912 47.827.930 1.257.544.702 62.877.235 10.479.539
40 NATURA GARDENIAIII 29 81,0 60,0 STANDART 1.831.594.747 1.373.696.060 1.030.272.045 1.195.115.572 59.755.779 47.804.623 1.256.931.895 62.846.595 10.474.432
41 NATURA GARDENIAIII 31 81,0 60,0 STANDART 1.830.701.767 1.373.026.325 1.029.769.744 1.194.532.903 59.726.645 47.781.316 1.256.319.087 62.815.954 10.469.326
42 NATURA GARDENIAIII 33 81,0 60,0 STANDART 1.829.808.787 1.372.356.590 1.029.267.443 1.193.950.233 59.697.512 47.758.009 1.255.706.280 62.785.314 10.464.219
PaymentDiscount
Tunai
Sales
Discount
25%
NaturaGardenia
25%KPR Indent 8,5%
Harga Perdana Mei 2016 Angsuran 24x 13,0% TAH AP 1
PaymentDiscount
Tunai
Sales
Discount
25%
NaturaGardenia
25%KPR Indent 8,5%
Harga Perdana Mei 2016 Angsuran 24x 13,0% TAH AP 1
NO ALAMATUNIT No.Unit
LUAS LUAS
TIPE
GROSS PRICE NETPRICE TUNAI TUNAI BERTAHAP24X KPR Indent
TANAH BANGUNAN (Incl PPN) (Incl PPN) KERAS Net-NetPrice DP1,2,3,4 Angsuran Net-NetPrice DP1 & DP2 DP 3-26
(M2) (M2) (Incl PPN) (Incl PPN) @5% Per bulan (20x) (Incl PPN) @5% @0.83%
43 NATURA GARDENIAIII 35 81,0 60,0 STANDART 1.828.915.807 1.371.686.855 1.028.765.141 1.193.367.564 59.668.378 47.734.703 1.255.093.472 62.754.674 10.459.112
44 NATURA GARDENIAIII 37 81,0 60,0 STANDART 1.828.022.827 1.371.017.120 1.028.262.840 1.192.784.894 59.639.245 47.711.396 1.254.480.665 62.724.033 10.454.006
45 NATURA GARDENIAIII 26 81,0 60,0 TEPI 1.863.359.129 1.397.519.347 1.048.139.510 1.215.841.832 60.792.092 48.633.673 1.278.730.202 63.936.510 10.656.085
46 NATURA GARDENIAIII 28 81,0 60,0 STANDART 1.838.799.396 1.379.099.547 1.034.324.660 1.199.816.606 59.990.830 47.992.664 1.261.876.086 63.093.804 10.515.634
47 NATURA GARDENIAIII 30 81,0 60,0 STANDART 1.829.033.419 1.371.775.064 1.028.831.298 1.193.444.306 59.672.215 47.737.772 1.255.174.184 62.758.709 10.459.785
48 NATURA GARDENIAIII 32 81,0 60,0 STANDART 1.828.144.795 1.371.108.596 1.028.331.447 1.192.864.479 59.643.224 47.714.579 1.254.564.365 62.728.218 10.454.703
49 NATURA GARDENIAIII 36 81,0 60,0 STANDART 1.827.256.171 1.370.442.128 1.027.831.596 1.192.284.651 59.614.233 47.691.386 1.253.954.547 62.697.727 10.449.621
50 NATURA GARDENIAIII 38 81,0 60,0 STANDART 1.835.209.355 1.376.407.017 1.032.305.262 1.197.474.104 59.873.705 47.898.964 1.259.412.420 62.970.621 10.495.104
51 NATURA GARDENIAIII 50 81,0 60,0 STANDART 1.825.478.923 1.369.109.192 1.026.831.894 1.191.124.997 59.556.250 47.645.000 1.252.734.911 62.636.746 10.439.458
52 NATURA GARDENIAIII 52 81,0 60,0 STANDART 1.824.590.299 1.368.442.724 1.026.332.043 1.190.545.170 59.527.258 47.621.807 1.252.125.092 62.606.255 10.434.376
53 NATURA GARDENIAIII 56 81,0 60,0 STANDART 1.823.701.675 1.367.776.256 1.025.832.192 1.189.965.343 59.498.267 47.598.614 1.251.515.274 62.575.764 10.429.294
54 NATURA GARDENIAV 21 72,0 43,0 TEPI 1.422.000.604 1.066.500.453 799.875.340 927.855.394 46.392.770 37.114.216 975.847.915 48.792.396 8.132.066
55 NATURA GARDENIAV 23 72,0 43,0 STANDART 1.398.296.651 1.048.722.488 786.541.866 912.388.565 45.619.428 36.495.543 959.581.077 47.979.054 7.996.509
56 NATURA GARDENIAV 25 72,0 43,0 STANDART 1.397.510.635 1.048.132.976 786.099.732 911.875.689 45.593.784 36.475.028 959.041.673 47.952.084 7.992.014
57 NATURA GARDENIAV 27 72,0 43,0 STANDART 1.396.724.619 1.047.543.464 785.657.598 911.362.814 45.568.141 36.454.513 958.502.270 47.925.113 7.987.519
58 NATURA GARDENIAV 29 72,0 43,0 STANDART 1.395.938.603 1.046.953.952 785.215.464 910.849.938 45.542.497 36.433.998 957.962.866 47.898.143 7.983.024
59 NATURA GARDENIAV 31 72,0 43,0 STANDART 1.395.152.587 1.046.364.440 784.773.330 910.337.063 45.516.853 36.413.483 957.423.463 47.871.173 7.978.529
60 NATURA GARDENIAV 33 72,0 43,0 STANDART 1.394.366.571 1.045.774.928 784.331.196 909.824.187 45.491.209 36.392.967 956.884.059 47.844.203 7.974.034
61 NATURA GARDENIAV 35 72,0 43,0 STANDART 1.393.580.555 1.045.185.416 783.889.062 909.311.312 45.465.566 36.372.452 956.344.656 47.817.233 7.969.539
62 NATURA GARDENIAV 37 72,0 43,0 STANDART 1.392.794.539 1.044.595.904 783.446.928 908.798.436 45.439.922 36.351.937 955.805.252 47.790.263 7.965.044
63 NATURA GARDENIAV 28 72,0 43,0 TEPI 1.425.113.538 1.068.835.153 801.626.365 929.886.583 46.494.329 37.195.463 977.984.165 48.899.208 8.149.868
64 NATURA GARDENIAV 30 72,0 43,0 STANDART 1.393.646.379 1.045.234.784 783.926.088 909.354.262 45.467.713 36.374.170 956.389.827 47.819.491 7.969.915
65 NATURA GARDENIAV 32 72,0 43,0 STANDART 1.392.864.235 1.044.648.176 783.486.132 908.843.913 45.442.196 36.353.757 955.853.081 47.792.654 7.965.442
66 NATURA GARDENIAV 36 72,0 43,0 STANDART 1.392.082.091 1.044.061.568 783.046.176 908.333.564 45.416.678 36.333.343 955.316.335 47.765.817 7.960.969
67 NATURA GARDENIAV 38 72,0 43,0 STANDART 1.399.082.279 1.049.311.710 786.983.782 912.901.187 45.645.059 36.516.047 960.120.214 48.006.011 8.001.002
68 NATURA GARDENIAV 50 72,0 43,0 STANDART 1.390.517.803 1.042.888.352 782.166.264 907.312.866 45.365.643 36.292.515 954.242.842 47.712.142 7.952.024
69 NATURA GARDENIAV 52 72,0 43,0 STANDART 1.389.735.659 1.042.301.744 781.726.308 906.802.517 45.340.126 36.272.101 953.706.096 47.685.305 7.947.551
70 NATURA GARDENIAV 56 72,0 43,0 STANDART 1.388.953.515 1.041.715.136 781.286.352 906.292.168 45.314.608 36.251.687 953.169.349 47.658.467 7.943.078
71 NATURA GARDENIAVI 17 60,0 28,0 STANDART 1.058.568.231 793.926.173 595.444.630 690.715.771 34.535.789 27.628.631 726.442.449 36.322.122 6.053.687
72 NATURA GARDENIAVI 19 60,0 28,0 STANDART 1.057.919.671 793.439.753 595.079.815 690.292.585 34.514.629 27.611.703 725.997.374 36.299.869 6.049.978
73 NATURA GARDENIAVI 21 60,0 28,0 TEPI 1.078.814.489 809.110.867 606.833.150 703.926.454 35.196.323 28.157.058 740.336.443 37.016.822 6.169.470
74 NATURA GARDENIAVI 23 60,0 28,0 TEPI 1.078.159.443 808.619.582 606.464.687 703.499.037 35.174.952 28.139.961 739.886.918 36.994.346 6.165.724
75 NATURA GARDENIAVI 25 60,0 28,0 STANDART 1.055.973.991 791.980.493 593.985.370 689.023.029 34.451.151 27.560.921 724.662.151 36.233.108 6.038.851
76 NATURA GARDENIAVI 27 60,0 28,0 STANDART 1.055.325.431 791.494.073 593.620.555 688.599.844 34.429.992 27.543.994 724.217.077 36.210.854 6.035.142
77 NATURA GARDENIAVI 29 60,0 28,0 STANDART 1.054.676.871 791.007.653 593.255.740 688.176.658 34.408.833 27.527.066 723.772.003 36.188.600 6.031.433
78 NATURA GARDENIAVI 31 60,0 28,0 STANDART 954.649.462 715.987.097 536.990.323 622.908.774 31.145.439 24.916.351 655.128.194 32.756.410 5.459.402
79 NATURA GARDENIAVI 33 60,0 28,0 STANDART 1.053.379.751 790.034.813 592.526.110 687.330.288 34.366.514 27.493.212 722.881.854 36.144.093 6.024.015
80 NATURA GARDENIAVI 35 60,0 28,0 STANDART 1.052.731.191 789.548.393 592.161.295 686.907.102 34.345.355 27.476.284 722.436.780 36.121.839 6.020.306
81 NATURA GARDENIAVI 22 60,0 28,0 STANDART 1.054.689.778 791.017.333 593.263.000 688.185.080 34.409.254 27.527.403 723.780.860 36.189.043 6.031.507
82 NATURA GARDENIAVI 26 60,0 28,0 STANDART 1.054.044.444 790.533.333 592.900.000 687.764.000 34.388.200 27.510.560 723.338.000 36.166.900 6.027.817
83 NATURA GARDENIAVI 28 60,0 28,0 STANDART 1.074.903.769 806.177.827 604.633.370 701.374.709 35.068.735 28.054.988 737.652.711 36.882.636 6.147.106
84 NATURA GARDENIAVI 30 60,0 28,0 STANDART 1.067.811.556 800.858.667 600.644.000 696.747.040 34.837.352 27.869.882 732.785.680 36.639.284 6.106.547
PaymentDiscount
Tunai
SalesDiscount
25%
25% Natura GardeniaKPR Indent 8,5%
Harga Perdana Mei 2016 Angsuran 24x 13,0% TAHAP 1LUAS LUAS GROSS PRICE NETPRICE TUNAI TUNAI BERTAHAP24X KPR Indent
NO ALAMATUNIT No.Unit TANAH BANGUNAN TIPE (Incl PPN) (Incl PPN) KERAS Net-NetPrice DP1,2,3,4 Angsuran Net-NetPrice DP1 & DP2 DP 3-26
(M2) (M2) (Incl PPN) (Incl PPN) @5% Per bulan (20x) (Incl PPN) @5% @0.83%
85 NATURA GARDENIAVI 32 60,0 28,0 STANDART 1.052.108.444 789.081.333 591.811.000 686.500.760 34.325.038 27.460.030 722.009.420 36.100.471 6.016.745
86 NATURA GARDENIAVI 36 60,0 28,0 STANDART 1.051.463.111 788.597.333 591.448.000 686.079.680 34.303.984 27.443.187 721.566.560 36.078.328 6.013.055
87 NATURA GARDENIAVI 38 60,0 28,0 STANDART 1.057.238.844 792.929.133 594.696.850 689.848.346 34.492.417 27.593.934 725.530.157 36.276.508 6.046.085
88 NATURA GARDENIAVI 50 60,0 28,0 STANDART 1.050.172.444 787.629.333 590.722.000 685.237.520 34.261.876 27.409.501 720.680.840 36.034.042 6.005.674
89 NATURA GARDENIAVII 19 60,0 28,0 STANDART 1.054.689.778 791.017.333 593.263.000 688.185.080 34.409.254 27.527.403 723.780.860 36.189.043 6.031.507
90 NATURA GARDENIAVII 21 60,0 28,0 STANDART 1.054.044.444 790.533.333 592.900.000 687.764.000 34.388.200 27.510.560 723.338.000 36.166.900 6.027.817
91 NATURA GARDENIAVII 23 60,0 28,0 STANDART 1.068.456.889 801.342.667 601.007.000 697.168.120 34.858.406 27.886.725 733.228.540 36.661.427 6.110.238
92 NATURA GARDENIAVII 25 60,0 28,0 STANDART 1.067.811.556 800.858.667 600.644.000 696.747.040 34.837.352 27.869.882 732.785.680 36.639.284 6.106.547
93 NATURA GARDENIAVII 27 60,0 28,0 STANDART 1.052.108.444 789.081.333 591.811.000 686.500.760 34.325.038 27.460.030 722.009.420 36.100.471 6.016.745
94 NATURA GARDENIAVII 29 60,0 28,0 STANDART 1.051.463.111 788.597.333 591.448.000 686.079.680 34.303.984 27.443.187 721.566.560 36.078.328 6.013.055
95 NATURA GARDENIAVII 31 60,0 28,0 STANDART 1.050.817.778 788.113.333 591.085.000 685.658.600 34.282.930 27.426.344 721.123.700 36.056.185 6.009.364Harga dapat berubah setiap waktu tanpa pemberitahuan terlebih dahulu
CATATAN
Harga di atas belum termasuk :
CARA PEMBAYARAN :
Tunai:Cicilan Bertahap 24x : KPR :
- Biaya Penyambungan Telepon - Booking Fee (Hari ke-1) - Booking Fee (Hari ke-1) - Booking Fee (Hari ke-1)
- Biaya Akta Jual Beli dan Bea Balik Nama - DP 10% - BF (Hari ke-15) - DP 1, 5% - BF (Hari ke-15) - DP 1, 5% - BF (Hari ke-15)
- Bea Perolehan Hak atas Tanah dan Bangunan (BPHTB) - Pembayaran I : 30% (Hari ke-30) - DP 2, 3, 4 = @ 5% (Hari ke-45, 75, 105) - DP 2, 5% (Hari ke-45)
- Biaya yang timbul akibat perubahan Peraturan Pemerintah (bila ada)
- Biaya Pengurusan Kredit Bank (Untuk Konsumen dengan Pembayaran KPR)
Harga di atas termasuk :
- PPN 10%
- Penyambungan air bersih & Listrik
- Pembayaran II : 60% (Hari ke-60) - Sisa Pembayaran dibagi 20x
Cicilan pertama dimulai (Hari ke-135)
- DP 3 - 26 = @ 0.83% (Mulai Hari ke-75)
- KPR Cair (Hari ke-772)
DP minimum mengikuti ketentuan Bank Indonesia dan
harus ditambah sebelum akad kredit bila diperlukan
-IMB