436-2002 RDA Reso

download 436-2002 RDA Reso

of 16

Transcript of 436-2002 RDA Reso

  • 8/15/2019 436-2002 RDA Reso

    1/16

  • 8/15/2019 436-2002 RDA Reso

    2/16

    Miami

    Beach

    R e d e v e l o p m e n t

    A g e n c y

    Proposed

    Budget

    FY

    2 0 0 2 1 0 3

    Cty

    Cener

    e d e v e l o p m e n t

    Aea

    e v e n u e s

    and

    Oher

    O p e r a t i n g

    Deb

    Const r uct i on

    S o u r c e s

    o

    I n c o m e

    Fund

    Serv ice

    Fund

    Opening

    B a l a n c e

    0 $

     $

    0

    9 6B

    eries

    B o n d

    Funds $

    0 $

    0 $4

    73,

    075

    8B

    Bond

    Funds $

    0

    5

    86,

    319

    Tax

    I n c r e m e n t -

    Cty $7

    00

    204 $

    0 $

    0

    Tax

    n c r e m e n t -

    County $

    5

    959

    764$

    5

    5 9 ,

    764 $

    0

    0%

    C o n t r i b u t i o n

    from

    Resort

    Tax (

    1%

    00,

    000 $

    0

    Ineres

    n c o m e $

    0

    169

    910

    Loews

    Hote

    Ren

    Revenue $

    500,

    000 $

    0 $

    0

    Royal

    Palm

    Gound

    Lease $

    90,

    000 $

    0

    0

    nchor

    Garage

    O p e r a t io n s (

    1 $

    1

    50,

    000 $

    0

    Anchor

    Shops L e a s e

    R e v e n u e (

    2 $

    86,

    816 $

    0

    ther

    O p e r a t i n g

    T r a n s f e r s

    In $

    0

    68,

    650 $

    1

    50,

    725

    und

    Balance

    a r r y o v e r $

    0 $

     $

    0

    otal

    Revenue $

    8,

    786,

    784$

    5,

    28

    414 $

    1,

    580

    029

    Operating

    D e b t C o n s t r u c t i o n

    O p e r a t i n g

    E x p e n s e s

    F u n d Service

    F u n d

    M a n a g e m e n t

    fee

    4 1 4 ,

    000

    d v e r t is i n g &

    r o m o t i o n

    3

    00

    Postage &

    ailing

    3

    00

    r i n t i n g

    3

    0 0

    Office

    supp l ies &

    e q u i p m e n t

    5

    00

    Meetings &

    c o n f e r e n c e s

    2

    00

    u e s &

    u b s c r i p t i o n s

    1

    00

    Audit

    fees

    4

    000

    P r o f e s s i o n a l &

    elated

    f e e s

    5 0 , 000

    M i s c e l l a n e o u s

    e x p e n s e s15

    000

    o t a l

    O p e r a t i n g

    E xp e n s e s $

    500,

    000 $

    0 $

    0

    Operating

    Debt

    C o n s t r u c t i o n

    P r o j e c t s

    Fund S e r v i c e

    Fund

    Anchor

    G a r a g e

    ops

    ncl

    sales &

    prop

    a x e s

    770

    25

    A n c h o r

    Garage

    Faci l i t y

    Ue

    sage

    Fee(

    3

    166,

    000

    A n c h o r

    Shops

    gt

    fee &

    e l a t e d

    exp

    82

    00

    o m m u n i t y

    Pol ic ing

    R e p a y m e n t

    o

    i n c o l n

    Road

    a p i t a l C o s t s (

    4

    450

    000

    R e p a y m e n t

    o

    ass

    Museum

    Capital

    C os t s (

    5

    1

    50

    000

    B e a c h w a l k

    proect

    3

    600

    000

    o l o n y

    Theat er1

    00

    000

    R o t u n d a

    500,

    000

    t r e e t - ends (

    17h

    8th &

    0th

    Sreets)

    00

    000

    16th

    Street

    i m p r o v e m e n t s500

    000

    17h

    t r e e t

    Master

    Plan

    500

    00

    l l o c a t i o n

    fo

    S t r e e t s c a p e ,

    a t e r ,

    Sewer

    oherUtility

    I m p r o v e m e n t s

    by

    IP

    Office

    3

    80

    029

    Toa

    P r o j e c t

    Costs: $

  • 8/15/2019 436-2002 RDA Reso

    3/16

    RDA

    City

    Center -

    10EAR B U D G E T -

    2003-

    2013

    RDA

    C i t y

    C e n t e r

    y.,

    nd

    2 0 0 2

    2 0 0 3 2 0 0 4

    2 0 0 5

    2 0 0 6

    2 0 0 7 2 0 0 8

    2 0 0 9

    2 0 1 0

    2 0 1 1

    2 0 1 2

    2 0 1 3

    AL

    FIocaI

    y_

    FY

    01

    02

    FY

    02.

    03

    FY

    03

    04

    FY

    04

    05

    FY

    05

    01Y

    08

    07

    FY07.

    08

    FY

    08 09

    FY

    09 10

    FY

    10-

    11

    FY

    1

    12

    FY2

    13

    OPERATIONS

    1ncIor

    Shops

    Revenues

    RenaI nmme

    5

    70

    586

    818

    586

    818

    586,

    818

    849

    759

    892.

    119

    892.

    119

    692,

    119

    692,

    119

    692

    119

    692,

    119

    692

    119

    8 2 7 ,

    810

    O b l i g a t i o n s

    M~

    Fee &....-

    x p e n s e s - (

    82

    000(

    82

    000 ~(

    2

    000) (

    82

    0 0 0 ) (

    2

    000

    82,

    0 0 0 ) ~ (

    82

    00) (

    82

    0001

    82

    000) (

    82

    000) (

    984,

    000)o t a l AncIor -

    480

    770

    04,

    111

    104

    111104

    111

    17

    75_

    110

    11_

    110

    11_

    110

    11_

    110,

    11_

    110

    11_

    110,11_

  • 8/15/2019 436-2002 RDA Reso

    4/16

    2 0 1 3

    Y

    2.

    13 2012

    11-

    12

    2 0 1 1

    10-

    11

    2 0 1 0

    FY 09-

    0

    2 0 0 9

    Y

    8~

    9

    A~

    n t e r -

    10

    YEA.. . .

    GE~

    d: ~

    13

    2003

    004006

    00 7

    2008

    FY

    02 ~

    3Y

    03004

    FY

    05

      0&

    FY

    6~

    7

    FY07~

    8

    005

    FY~

    5

    FY

    FY

    2002FY

    01~

    2

    End

    v_

    2

    808

    4

    00 ,000

    150

    000)

    0

    000

    5

    00,

    000

    1_

    4II)

    20 ,

    110

    1

    43

    OIO

    20

    411

    1

    22 ,

    35)

    20

    85)

    1

    003

    25e)

    11

    171)

    113H5

    11.

    301)l5

    0 2 1 )

    11211

    148

    11,_)

    121,

    2141

    11

    71)

    IM"

    11)

    11

    73

    73-)14

    1 1

    7

    3

    42,

    17 0 13,

    481

    1

    000,

    000) (

    3

    00,

    0 0 0 )

    1 5 0

    0II0l

    5 5 0 ,

    000)

    l

    oo

    OO

     

    00.0II0

    3

    2 42 ,

    870 '

    173,888

    4

    737J

    m

    2

    0%

    BO N D FUNDS

    1116B

    Nonu-

    l I g l n n l n g

    Balance

    1b.......,..

    roect

    CIIy

    CerUr -,-,

    2 O l h

    S l r e e I

    Sne

    Ends-

    171h1181h_

    ToII

    Obi

    1 l 1 l 1 8 B N o n t a x

    E n d i n a

    B a l a n c e

    RDAC

    1

    05,021

    1

    84

    311

      5

    141

    070

    63

    4

    453

    411

  • 8/15/2019 436-2002 RDA Reso

    5/16

    ElW.

    F

    SUBTOTAL

    RDA

    Projected

    Total

    nt

    2002

    P r o j e c t e dTAX

    N C R E M E N T

    F U N DTAX

    R O J E C T I O N S -

    U p d a t e d

    Juy

    1

    Projected

    INAL

    r o j e c t e d

    F I N A L

    @ 1 I 5 %

    P

    yment

    CMS

    M

    DC Mil...

    Mll..

    FINAL

    rjctd

    r o j e c t e d

    F~

    Proected

    A s s e s s e d

    Cty

    e n t e r

    TF

    P r o j e c t i o n s

    FNAL

    A s s e s s e d

    V a l u e

    292,

    572,

    1

    C I I B

    Y

    7n,

    29

    ,

    029,

    2N

      2

    29553

    2

    303,

    219

    2

    8 5 3 ,

    02

    81

    93

    91

    49

    7~

    1._

    191

    029

    43,

    294 2

    09

    953

    2

    17 ,

    219

    367

    02

    475,493

      7

    05 ,449

    903,763  1;

    f i s i 2 7 0

    ttiV 13,0 3 4 , 9 2 6

    15,

    173

    033 17,

    1 7 8 , 32818

    912587

    20

    063,

    263

    21271,

    472

    22

    40,092

    23

    872,

    14 2

    2 5,

    2 7 0 ,

    796

    26, 73981

    28

    281397

    l1iQ04,13

    441

    928

    15

    587,033

    1

    592

    28 19,

    328,

    587

    20 ,

    n

  • 8/15/2019 436-2002 RDA Reso

    6/16

    TOTAL

    FUTURE

    INCREMENT

    DELTA)

    DESCRIPTION

    OF

    ASSESSMENT

    Renovations

    City

    Center-

    TIF

    PROJECTIONS

      9

    10

    2002

    C u r r e n t

    A s a e l l s e d

    Vaue

    pe

    Unt

    NIW

    C o n d o

    Unils

    C o n d o

    Unts

    New

    Unts

    FFECT

    OLL

    ormulau r r e n t

    nts

    Assess

    B ui l t

    P R O J E C T

    5 1 0 ,

    000

    O p e n e d

    ths

    year

    2 2 8

    od

    uni ts

    @

    13270;

    99llW

    un i ts

    @

    180

    000(

    ounded

    26

    154

    18

    462

    per

    unit

    r o u n d e d )

    22 6

    units

    Into

    32 5

    unt; $

    25

    m il r e n o

    700,00 0

    65

    2 0 0 1 -

    2

    2001

    2000

    Town

    House34

    375,

    000

    2

    616,

    25 0

    65%

    o

    p r e d i c t e d

    9

    000(

    23,

    000

    1lIW

    marke t

    valu e

    fornlW

    qf@$

    175

    per

    ft

    quare

    f o o ta g e (

    23

    000

    q

    ft@$

    17 5

    per

    sq

    f)

    0,619

    13

    700

    000

    99

    325

    n1a

    2 0 0 2 -

    03

    2 0 0 3 2 0 0 2

    2002

    2 0 0 1

    2001

    Shore

    C l u b

    M i l l e n i u m 5 81

    c o n d o

    hotlll

    unts

    into550

    h o t e l /

    350

    condo; $

    100m

    en o

    32

    000

    000

    320unts

    @$

    150000

    50 ,

    00087,

    1 5 0 ,

    00 0

    320

    581

    2 0 0 2 -

    03

    2 0 0 2

    2001

    Roney

    Palace

    940 ,

    000

    A

    standard

    30%

    r e n o v a t i o n 335

    unils

    i n t o

    380

    100il

    reno

    0,

    76 9 1600, 000

    5

    3802004

    20040 03

    Rtz

    Carlton

    56,

    000,

    000

    150

    000 pe r

    un

    s s e s e d

    vaue

    0

    prior

    u n i t s d e m o l i s h e d ; $

    64

    mlreno

    19,

    500,

    000

    65%

    oredic ted

    m a r k e t

    vaue

    fo

    nlW R e t a i t

    40,000

    q u a r e

    o o t a g e (

    et ai l

    fice:

    120.

    000

    nlW

    @$

    300

    er

    q

    It;

    C l a s s

    A

    711arking

    O f f i c e :@$

    50

    pe

    sq

    ft)

    52,00

    7

    6 0 0 , 0 0 0

    374

    424

  • 8/15/2019 436-2002 RDA Reso

    7/16

    MIAMI

    BEACH

    REDEVELOPMENT

    AGENCY

    Proposed

    Budget

    02103

    South

    Pone

    e d e v e l o p m e n t

    Aea

    O p e r a t i n g

    Fund

    Operating

    Expenses

    M a n a g e m e n t

    Fee

    dvertising &

    Promot ion

    Postage &

    Mailing

    Print ing

    Ofice

    Supplies &

    E q u ip m e n t

    Meengs&

    C o n f e r e n c e s

    Dues &

    S u b s c r i p t i o n s

    A u d i t

    Fee

    r o f e s s i o n a l &

    e late d

    Fees

    i s c e l l a n e o u s

    E x p e n s e s

    Toa

    Operating

    E x p e n s e s

    Projec ts

    South

    Pointe

    Per

    B ay w al k

    Beach

    Master

    PlanSouth

    Ponte

    S t r e e t s c a p e South

    P o i n t e

    P a r k (

    P&

    R

    a s h i n g t o n

    P a r k ( P&

    R

    o m m u n i t y

    G a r d e n (

    P&

    R

    he

    ourts/

    C o b b

    1

    s -

    2nd

    S t r e e t s c a p e

    Lbrary

    Portofino

    S e t t l e m e n t

    Por t o f i no

    Local

    I mpa c ts

    Marina

    Valet

    Parking

    Pump

    S t a t i o n

    Removal

    The

    Re l a ted

    G r o u p1

    SO

    N

    W a t e r lS t o r m

    W a t e r

    R e l o c a t i o n

    2

    SSOI

    N- S e a w a l l Restorat ion

    3

    SDI

    N

    New

    Seawall

    Yacht

    Cub

    A M L e g a l

    Fees

    Pr o gr am

    Manager (

    H&

    S

    her

    Pro je cts (

    I n c l u d in g

    CIP

    Uilities

    m p r o v e m e n t s )

    Total

    Proect

    C o s t s Revenues

    and

    Oher

    S o u rc e s

    o

    ncome

    Opening

    B a l a n c e

    Souh

    Ponte

    S t r e e t s c a p e

    Ap p r o p r i a t i o n

    Park

    I m p r o v e m e n t s

    A p p ro p r i a t i o n

    Tax

    i n c re m e n t -Cty

    Tax

    n c r e m e n t -

    County

    Marina

    Rental

    Portofino

    Loca

    m p a c t s

    In te r e s t

    I n c o m e

    Operating

    T r a n s f e r s

    In

    apital

    P r o j e c t

    Funds

    Fund

    a l a n c e

    C a r r y o v e r Toa

    Revenue

    T r a n s f e r sand

    ebt

    Service

    P a y m e n t s

    De b t S e r v i c e

    Cost T r a n s f e r

    C o u n t y

    TF

    o -

    Debt

    Svc

    Fund

    Transfer

    to -Deb

    Svc

    Fund

    Transfer

    to

    onstruction

    Fund

    Toa

    Transfers

    Tota l

    Expenditures &

    T r a n s f e r s

    Excess (

    Deficiency)

      9

    0

    2002

    3

    4

    PM

      5

    70,

    9 4 7

  • 8/15/2019 436-2002 RDA Reso

    8/16

    CIf)

    o

    Clf)

    oooo

    Oi :

    ONo

    N~

    C

    o

    C

    II)

    D

    o

    I-

    CO)

    o";"

    N~

    N

    N

    o...

    N...

    W

    C>>

    C

    a1

    III

    o

    8

    N

    I

    II)

    c

    0~~

    D~

    C O )

    s

    0

    S ~

    U

    i?

    i

    D ~ " ' $ ~

    III I I I l 1 l f l S o l l l

    1

    g~- :;

    l-

    o

    0

    N ...

    o

    0

    I

    o

    8

    q

    N

    I ~

    N

    0

    III '&

    i

    I

    I

    I-

     ~

    l:

    0l "-

    III ill. :

    g. :

    t ~

    C D ~ . . . .

    t. "

    11 :

    11.

    a s rt S

    il

    N

    tsi

    C O )

    C O )

    o

    o

    c

    S i

    i:::

    6.,,;

    as

    a;

    a s

    s~...

    iii

    18~

    g ~ . . .

    N

    0

    a s II I

    as

    I~

    g~

    d

    II

    CD-:

    8

    8.~. ~ ~

    lEll:

    l 1 i I

    I.

    C D : :

    l1il

    t

    III

    8~~=

    I.

    CD::

    II I

    0

    oO i . . ~ ;3~:

    Ori

    1 0 .

    lii

    as

    I

    lit 5 1

    III

    on

    i

    i....).

    r i a S " ' : .

    i

    i1:

    C '

    l '

    i,..:

    C .

    f

    C D " ' . . .

    1:;. <

    I.8

    f::

    l~~

    i

    CD

    S

    1 8 l :

    ljjl

    Q

    I~

    1

    ifi ~ ...

    I

    I

    oS

    J

    c

    I-

    Ij

    l51iiiiii'

    B

    g

    C~~~~

    1~

    05~~~~_

    i~~

    88~~

    lBa::

    c

    a

    D

    tl

    III

    G I

    c

    0

    Il..

    c

    I

    o

    In

    a:

    0 0

    NN

    f g s i

    f g s i

    f g s i

    f g s i

    f g s i

    i~

    fgsi f g s i

    f g s i

    f g s i

    8 0

    c o

    8 " ' : .

    iii~~.

    iI

    S l X ~ :

    i

    e

    III

    s

    f g s i ~ ~ ~

    00 -

    1 1 ) . .

    c

    r

    o

    N

    l

    s

    i

    tl -

    f

    c~

    g,

    rl-

    1- -

    lLg

    l;1 i B '

    O

    l ~

    I~

    li

    im-

    c-

    a

    g~~~~&

    a

    o

    8

    1 0 ,

    III

    tr

    i

    n

    l

    ll

    o

    II I

    i

    f' .

    o

    I I I '

    C O )

    N

    O)

    N

    el

    t:

    1 0

    o

    1 0

    i~

    88 .

    8

    III

    I:: .

    I:: .

    I:: .

    I:: .

    ti ~

    I:: .

    I:: .

    I:: .

    i~~

    8 ....

    III .

    N~

    g

    l

    i i 8 . ~

    l ~

    5 '

    l

    l

    0

    I-

    il

    u

    i

    f

    ~~€~

    I-~$~= ;:~

    5 f i : '

    6 ~

    E U )~~

    8~~

    l

    ~~~

    l'

    g-

    t

    l.

    t.

    s

    5 ~: :

    I, ~~

    1~

    cs

    8~~~

    0,

    lL-

    II Il-

    N.;

    J

    c(

    Z

    Z c (

    J

    o

    I-

    l

    i

    gc

    0

    Q~

    I)."

    t; [

    8

    o

    c ol

    i

    I~

    I-

    is ll

    lil~"

    f h

    c:

    a:

    l1.~

    C

    25

    D :

    0

    8 -

    t

    CD ..

    C '

    1.

    O Q

    0';

    o~

    t

    8

    d r J S

    C"

    i.

    N N

    N O

    8~

    c o

    N

    8'"

    q l:

    l.

    I I I N

    :

    1.8-

    ll

    8'"

    lil

    il l

    C ,

    I.

    i

    t

    ll l

    8 5 1

    8 o .

    l-

  • 8/15/2019 436-2002 RDA Reso

    9/16

    RDA

    South

    Ponte -

    10

    EAR

    B U D G E T -

    2003-

    2013

    RDA

    South Polnte

    YEAR

    END

    2002

    2004

    2 0 0 5

    2006

    2007

    2 0 0 6

    200901 0

    2011 2 0 1 2

    2013

    T O T A L

    6

    t r e e t s c a p l K )

    b l l ga t l o n s

    Phase

    I (

    ,

    000,

    000) (

    1

    00,

    000)

    Phase

    I

    aims (

    188 ,

    5 4 4 ) - - - - (

    1

    88,

    5 4 4 )

    P h a s e

    II (

    00

    0 0 ) (

    2

    000,

    0 0 ) (2

    00

    000) (

    3

    00,

    0 0 0 ) - (

    7

    6 0 0 ,

    0 0 0 )

    P h a s eIII (

    633

    585 - (

     

    57

    485

    Phase

    V - (

    70

    3 2 0 ) (

    5 139

    120)PhaseV

  • 8/15/2019 436-2002 RDA Reso

    10/16

    J~

    ii: ~

    0

    Iiii ::::

    l

    I

    a

    N

    0

    0

    N

    O')

    lI

    I

    tl

    ca

    a

    tl

    C o

    J

    J

    tn ~

    Z

    i i :

    t=

    J

    I

    w

    a

    a

    III

    Q ::

    E

    Z

    i

    U

    I I

    a

    iL

    I

    z ...

    w

    @

    l;'

    E ...

    w ~ &

    Ill:: :

    l

    CJ :

    E

    i

    III &

    3 :

    l

    i

    a l <

    ilI

    a

    al <

    ilI

    I <

    i l l

    a .

    ll

    ii:

    en

    I )

    J

    c

    0

    t;

    )

    e -

    1;

    Q. ..

    J

    U ~

    j:

    ii:

    J::

    C D

    C

    0

    Q ~.

    0

    tn

    I.~

    i

    5

    ft~~~N~~

    O ~ ~ ~ . l l l S I : : :

    ft~~~

    ~;=;~;

    ~

    ~~~~~~~

    1

    G'~ ~ '~ ~ ~ ~ ~ ~ : ~ ~

    C ~ ~ ~ ~ ~ ~ ~ _

    N ~~

    ~~~.~

    S~~

    Ill~l::~

    S~~~~~~~~s~~~~~~

    ~~~

    g~

    8. N N N ~ . ~

    O ~ ~ ~N - ~ ~ ~ ~ ~ . ~

    c tf

    tr

    ti

    Ilf

    iii rD

    rD~

    l~

    ~~~

    l~

    ~

    ~~

    ~~~

    1~~=

    H X P N =

    3s~

    zaz~~=a:~

    ~~~~.~.~

    N

    aU=

    ft~

    N~

    NS~~~~~~~~i.:~

    I::~~.~

    =~~~

    o

    ~~~~~~~~

    Oft .

    O P N f t ~ ~ ~ . ~ . ~ ~

    P~ft

    U w u

    N f O ~

    Q )

    l""

    .

    t)...

    o C D

    0)

    O C " )

    i~~

    o.......

    g~~~" '~

    X X ~

    X N C - ~ ; :

    lj~~~~.

    lit

    1Il.

    Ii . ~

    ill. ~.

    l . ~: : .

    m ~- ~

    5. :

    l. :

    i:.~

    I..~ ., ~

    8 c~~~

    ~~~~~

    X~~~~~~

    S .....

    C

    J~~

    8

    i1 5

    C D ~ ~

    u s ~ ~ : ~ ' ' . '

    R :

    s, g - ..

    N N ~

    ri.~..~..-~8 i... ~-~

    0......'

    0..

    g~~

    0 . .

    C i 5 C ' 1

    r .,,",...,,"

    r

    N~~:

    l j ~ = ~ ~

    xxx~

    N~

    C

    l.

    g~~~~

    g

    S~ S~~~~~~~~

    N

    ri

    rn";

    I,

    ii

    ~~~

    O f O f O ~ ~ ~ ~

    f O ~ ~ ~ ~ ~ ~O f O ~

    fO ~

    O~~ N

    N N N N N m 2 ~

    o~~~

    8 ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~ ~

      g~~~~~~~~~~~~~~~

    mmmmm~~~~~~~~~~~~~~~~~~~~~~~~~~~

    ~~

    d d d d d d d d d d d

    gN~~~~~~~

    g~~

    Q ~ ~

    N~~~---~~~~~~~

    Nc~~~~~

    lo ~

    8 ~ ~

    N~~~

    N ~

    g~.~~

    ri~~~~~~~

    g~

    m '

    ss~

    c~~~~

    i~

    ~~-

    S~~~

    ~.~.~

    r i o m .

    m ~ ~ ~

    r i o ~ . ~

    o

    mm _

    mOO_ N N ~. ~~

    C~

    N___________

    ii~

    i ~

    ~~~~~~

    m l i 3 ~

      m::

    ~~~~~tm

    I l l .

    1 0 .

    m . ~ ~ = . < '

    "~ ~~

    $

    5 . ~ ~ ~ ~ . ~ . _ . :.

    e~~~

    N~~ m '

    e ~ ~ ~ ~ ~ ~ ~

    E:

    i

    1 ~ ~ ~ ~ ~ ~ ~

    E ~ ~ ~ ~ ~ ~ ~ ~

    i~

    ~~~~~~

    ~~

    Q~

    NO~

    O~~

    N~~

    ~~~~~~ .~~~~~~~

    N ~

    S N ~ ; g ~ 8 8 ~ ~ ~ ~ ~ ~ ~

    s"'~~

    r i~

    r i

    a l2 5 '

    f

    Sg-"'~~~~~~~~

    M ~ ~ ~ ~ . ~

    l'-

    l .. ~~

    0 ~ ~ ~ ~

    S~

    i .

    a ~ ~ ~ ~ ~ ~

    ~~~~

    o m ~ ~ ~ ~ ~ ~ ~ ~ ~

    2 l i 3 ~

    t~~

    g o . . ~

    M~~~~~~

    N ~ ~ ~

    @ :

    E:

    e :

     

    i

    iI

    II ~ ~ ~I~

    I

    m~~

      I~

    I ~

    0 ... .., .. ... .. .... ..

    co ~

    l j l ~ ~ ~

    ; ~ ~ ~ - . . ~

    0 ~

    e .. ... .. ...

    o ~ ~

    s

    0~

    Ii

    i

    I

    i

    ti

    2 :

    i

    i

    1

    It)

    r

    i

    a

    I

    Q . .

    2

    s

    ~~

  • 8/15/2019 436-2002 RDA Reso

    11/16

  • 8/15/2019 436-2002 RDA Reso

    12/16

    REDEVELOPMENT

    AGENCY

    COMMISSION

    ITEM

    SUMMARY

    Condensed

    Title:

    Aresolution

    of

    the

    Chairman

    and

    Members

    of

    the

    Miami

    Beach

    Redevelopment

    Agency

    adopting

    operating

    and

    capital

    budgets

    for South

    Pointe

    and

    City

    Center

    Redevelopment

    Areas

    for

    Fiscal

    Years

    2002/

    03

    Issue:

    The

    r o p o s e d

    b u d g e t s

    foouth

    P o i n t e

    and

    Cty

    enter R e d e v e l o p m e n t Areas

    fo

    Fiscal

    Year

    02

    3

    have

    been

    p r e p a r e dto

    c o i n c i d e

    wth

    the

    v e r a l l

    City

    budget

    process,

    n d

    ae

    e i n g

    p r e s e n t e d

    to

    assst

    in

    r o v i d i n g

    ao m p r e h e n s i v e

    overview

    o

    the

    tw

    d i s t r i c t s .

    Item

    S u m m a r y /

    R e c o m m e n d a t i o n :

    In

    order

    to

    d d r e s s

    the

    x i s t i n g

    and future

    obligations

    in

    h e tw o

    Redevelopment

    Areas,

    it

    is

    e c o m m e n d e d

    that

    the

    R e d e v e l o p m e n t

    Agency

    adopt

    the

    ttached

    reso lut ion

    w h i c h

    e s t a b l i s h e s

    operating

    b u d g e t s

    for

    South

    Pone

    and ity

    C e n t e r

    R e d e v e l o p m e n t

    Areas

    fo

    F Y

    2 0 0 2 /

    03

    dvsory

    Board

    R e c o m m e n d a t i o n :

    IN

    A

    inancial

    I n f o r m a t i o n :

    S o u r c e

    o

    u n d s :D

    i n a n c e

    Dept.

    C

    Clerk

    sOfice

    Le

    s l a t i v e

    Trackin :

    Christina

       M

    C u e r v o /

    Ken

    O

    Bonde

    l e x a n d r a

    R o l a n d e l l i

      T\

    G E N D A I 2 0 0 2 \

    SEP2502\

    R D A I R D A B u d g e t

    S U M .

  • 8/15/2019 436-2002 RDA Reso

    13/16

    CITY

    OF

    MIAMI BEACH

    CITY

    HALL

    1700

    O N V E N T I O N

    C E N T E R

    DRIVE MIAMI BEACH,

    FL O R IDA 3 3 1 3 9 www.

    c.

    i a m i - b e a c h .

    f1s

    EDEVELOPMENT

    A G E N C Y

    M E M O R A N D U M

    F r o m : Chairman

    a n d

    M e m b e r s

    o

    the

    Date:

    e p t e m b e r 2 6 ,

    2002

    iami

    B e a c h

      e d e v e l o p m e n t

    Agency

    Joge

    G o n z a l e z , . . . /Execuive

    i r e c t o r0"""~A

    E S O L U T I O N

    O

    H E

    C H A I R M A N

    AND

    M E M B E R S

    O

    HE

    MAMBEACH

    E D E V E L O P M E N T

    AGENCY ADOPTING

    O P E R A T I N G

    AND

    CAPITAL

    B U D G E T S

    FOR

    SOUTH

    PONTE

    NDITY

    CENTER

    R E D E V E L O P M E N T

    A R E A S

    FOR

    FSCAL

    YEARS

    2002/

    03.

    To

    Subect:

    A D M I N I S T R A T I O N

    R E C O M M E N D A T I O N :

    Adopt

    the

    R e s o l u t i o n . A N A L Y S I S

    The

    p r o p o s e d

    budgets

    fo

    outh P o i n t e and

    City

    C e n t e r

    R e d e v e l o p m e n t

    Areas

    fo r

    Fsca

    Year 02

    03

    av e

    been

    prepared

    to

    o i n c i d e

    wth

    theveral l

    C i t y budget

    p r o c e s s ,

    and

    re

    beng

    resented

    today

    to

    asss

    in

    roviding

    ao m p r e h e n s i v e

    overview

    o f t h e

    two

    districts.

    Cty

    e n t e r

    The

    tax

    n c r e m e n t

    in

    ity

    Center

    c o n t i n u e s

    to

    ow

    teadily as

    new

    hotel,

    e s i d e n t i a l

    a n d

    c o m m e r c i a l

    d e v e l o p m e n t s

    c o m eon

    line

    Ths

    r e n d

    is

    u p p o r t e d by

    an e s t i m a t e d

    17.

    3

    percent

    increase

    in

    r o p e r t y

    v a l u e s

    fo

    FY

    001/

    02

    nd an

    s t i m a t e d 11

    4erc en t

    i n c r e a s e

    fo

    FY

    0 0 2 /

    03

    Tax

    ncrement

    F i n a n c i n g ( TIF) through

    the

    sae

    obonds

    a s

    b e e n

    a

    ajor

    t o o l

    for f i na nc ing

    r e d e v e l o p m e n t

    activi t ies.

    To

    ate,

    three

    bond

    ssues

    have

    o c c u r r e d

    in

    C i t y C e n t e r :one

    n

    1994

    f o r $

    25mon

    to

    c q u i r e

    land

    fo

    he

    o t e l

    d e v e l o p m e n t

    initiative;

    onein

    1996,

    in

    he

    amount

    o $

    3

    2

    m i l l i o n to

    fund

    o n t r a c t u a l

    o b l i g a t i o n s

    a n d

    capital

    i m p r o v e m e n t s

    reated

    tohe

    L o e w s

    Hoe

    and

    African-

    A m e r i c a n

    Hoe

    projects;

    and,

    ne

    in

    1998,

    in

    the

    a m o u n t

    o $

    8.

    2

    i l l i o n

    to

    i n a n c e

    c a p i t a l

    e x p e n d i t u r e s

    related

    to

    he

    onvention

    hotel

    p ro je cts ,the

    u l t u r a l C a m p u s

    projectand

    o

    repay

    the $21.

    5

    i l l ion

    d e b t

    o b l i g a t i o n

    to

    h e

    City.When

    the

    ond

    i s s u e s

    were

    done

    nitial ly,

    R e s o r t

    Tax

    was

    used

    as

    a

    s e c o n d a r y

    p l e d g e to

    pay

    the

    debt

    service.

    Due

    to

    t e a d y

    i n c r e a s e

    inax

    i n c r e m e n t

    coupled

    with

    the

    n c o m e

    s t r e a m

    from

    the

    o e w s

    Hoe

    ground

    lease

    and

    o p e r a t i o n

    o

    the

    n c h o r

    S h o p s

    and

    P a r k i n g ,

    the

    D A

    has

  • 8/15/2019 436-2002 RDA Reso

    14/16

    September

    25

    002

    C o m m i s s i o n

    M e m o r a n d u m

    RDA-

    Cty

    enter

    R e d e v e l o p m e n t

    B u d g e t

    Page

    20'

    4

    002/

    03

    Cty

    Center

    wll

    pay

    p p r o x i m a t e l y $

    3

    4

    illion

    a n n u a l l y

    towards

    capital

    coss

    fo

    i n c o l n

    Road,

    whch

    ls o

    i n c l u d e s

    interest,

    a l c u l a t e d

    a g a i n s ta

    rincipal

    a m ount

    o $

    1.

    5

    i l l i o n , (b o r r o w e d

    from

    the

    Guf

    Breeze

    Loan

    oo l ) .

    City

    Center

    will also

    b e g i n

    a s s u m i n g

    debt

    service

    p a y m e n t s

    on

    he

    p o r t i o n

    o

    the

    Guf

    r e e z e

    oan

    sed

    to

    ay

    fo

    he

    ass

    M u s e u m

    expansion

    and

    e n o v a t i o n .

    T h e s e

    p a y m e n t s

    were

    p r e v i o u s l y

    made

    from

    ater,

    s e w e r , sorm

    a t e r ,

    g as

    and

    e s o r t

    tax

    r o c e e d s .

    Additional ly,

    TF

    wll

    o n t i n u e

    tobe

    utilized

    to

    d d r e s s

    much

    n e e d e d

    i n f ras t ruc ture

    i m p r o v e m e n t s

    in

    the

    area,

    i n c l u d i n g

    but

    no

    imited

    to

    t r e e t s c a p e

    l a n d s c a p i n g

    and

    a r k i n g . On-

    going

    and

    planned

    capta

    r o j e c t s

    inCty

    Center

    fo

    FY

    0 0 2 /

    03

    n c l u d e

    the

    fo l lowing:

    Construct ion

    of

    the

    Mam

    Beach

    Regional

    L i b r a r y

    and

    renov a t ion

    o

    the

    Lbay

    o t u n d a

    aubc

    r o g r a m m e d

    s p a c e .

    Renovation

    o

    the

    historic

    Co l o n y

    T h e a t e r I m p l e m e n t a t i o n

    and

    o n s t r u c t i o n

    c o o r d i n a t i o n

    o

    he

    eachwalk

    p r o j e c t ,

    c o n n e c t i n g L u m m u s

    P a r k

    wth

    he

    termnus

    o

    he

    e x i s t i n g w o o d e n

    b o a r d w a l k

    a

    3 r d

    S t r e e t .

    Im~

    l e m e n t a t i o n

    and

    o n s t r u c t i o n

    c o o r d i n a t i o no

    he

    s t r e e t -

    e n d i m p r o v e m e n t s

    to

    17,

    8th

    and

    20h

    treets,

    to

    e

    u n d e r t a k e n

    as

    part

    o

    and

    n

    c o n j u n c t i o n

    wth

    the

    e a c h w a l k

    p r o j e c t .

    N e g o t i a t i o n

    o

    erms

    fo

    ease

    and

    d e v e l o p m e n t

    o

    7th

    Street

    s u r f a c e

    los

    o r

    N e w

    W o r ld

    S y m p h o n y ,

    open

    space

    park

    and p a r k i n g

    f a c i l i t y .

    Planning

    and

    e s i g n

    of

    the

    ty

    Hal

    x p a n s i o n

    parkng

    garage,

    the

    P

    o

    parking

    g a r a g e

    and

    the

    C o n v e n t i o n

    Center

    e xp an s io n

    facility

    A d m i n i s t e r i n g

    m a n a g e m e n t ,

    d e v e l o p m e n t

    andlor

    lease

    a g r e e m e n t s

    in

    o n n e c t i o n

    with

    the

    ol l owing

    e n t i t i e s :

    Loews

    Hoe

    Royal

    Palm

    C r o w n e

    P l a z a

    Hote

    Anchor

    Shops

    and P a r k i n g

    Garage

    The

    i n c o l n L i n c o l n

    Pace

    DLdo

    Mam

    Cty

    a l l e t

    C o o r d i n a t i n g

    with

    CP

    on

    planning,

    budgeting

    fo r

    and

    i m p l e m e n t i n g

    i n f r a s t r u c t u r e

    i m p r o v e m e n t s

    t h r o u g h o u t

    Cty

    Center.

    On

    October

    10,

    002,

    the

    r o p o s e d

    A m e n d m e n t toh e

    Cty

    e n t e r

    M a s t e r

    Plan,

    h i c h

    i nc l udes

    the

    y s c o v i c h

    Plan

    and

    o m m u n i t y

    Policing

    e l e m e n t s ,

    will

    be

    r e s e n t e d

    to

    the

    Board

    o

    o u n t y

    C o m m i s s i o n e r s

    fo

    ina

  • 8/15/2019 436-2002 RDA Reso

    15/16

    September

    25

    002

    C o m m i s s i o n

    M e m o r a n d u m

    RDA-

    Cty

    enter

    R e d e v e l o p m e n t

    Budget

    Page

    3 0(

    4

    outh

    Pointe

    In

    outh

    o i n t e ,

    p r o p e r t y

    vaues

    x p e r i e n c e d

    a

    14.

    7

    p e r c e n t

    increase

    in

    FY

    001

    02,

    s

    new luxury

    r e s i d e n t i a l

    a n d

    c o m m e r c i a l

    p r o p e r t i e s

    such

    asthe

    Y a c h t

    Club

    a

    o r t o f i n o

    have

    o m e

    on

    l i n e .In

    Y

    2002/

    03

    alues

    are

    p r o j e c t e d

    to

    n c r e a s e

    by

    p p r o x i m a t e l y

    9ercent ,

    s i n c e

    a d d i t i o n a l

    projects

    are

    no

    a n t i c i p a t e d

    to

    mpact

    the

    tax

    oles

    until

    the

    f o l l o w i n g

    year,

    such

    as

    the

    Murano

    a n d

    P or t o f ino

    real

    proects

    On-

    g o i n g

    p r o j e c t s s h a p i n g

    the

    rea include

    a$

    0 million

    s t r e e t s c a p e

    i m p r o v e m e n t

    p r o j e c t

    fo

    the

    outh

    Pone

    A r e a ,

    b a s e d

    on

    a

    aster

    Pan

    by

    u a n y

    P l a t e r

    Z y b e r k

    and

    n d o r s e d

    by

    he

    South

    P o i n t e

    A dv isory

    Board;

    b u i l d -

    ou

    o

    the

    iami

    B e a c h

    M a r in a (

    SSD

    North

    and

    o u t h

    parcels)

    and

    e v e r a l

    other

    p r o p e r t i e s

    o w n e d

    by

    he

    P o r t o f i n o Group,

    i n c l u d i n g

    the

    o r t o f i n o

    Tower,

    he

    Y a c h t

    Club

    a

    o r t o f i n o

    and the

    u r a n o ;

    the

    lanning

    and

    e v e l o p m e n t

    o

    he

    fina

    phases

    of

    the

    ourts

    and

    C o s m o p o l i t a n

    P r o j e c t (

    f o r m e r l y

    the

    C o u r t s

    o

    outh

    Beach),

    by

    G r o u p e

    Paci f i c ;

    and

    the

    frs

    hase

    of

    the

    o n t i n u u m

    Proect.

    Durng

    h e

    next

    fiscal

    yea,

    he

    e d e v e l o p m e n t

    Agency

    will

    u n d e r t a k e the

    o l low i ng

    i n i t i a t i v e s

    in

    o u t h

    Pointe:

    C o o r d i n a t i n g

    design

    and

    d e v e l o p m e n t

    o

    he

    S o u t h Pone

    ibrary

    on

    h e

    2 0 0

    b l o c k

    o

    ton

    o a d .

    W o r k in g

    wth

    CP

    to

    on t i nue

    wth

    Phase

    II

    o

    he

    t r e e t s c a p e

    i m p r o v e m e n t s

    in

    th e

    aea

    ncludng

    e w

    water,

    storm

    waer

    and

    r a i n a g e ,

    sys te ms,

    milling

    and

    surfacing

    ofroadways,o n s t r u c t i o n

    o

    ew

    i d e w a l k s ,

    l a n d s c a p i n g ,

    irrigation

    a n d

    new

    sreet

    lighting.

    C o o r d i n a t i n g

    the

    consructon

    f t h e

    C o m m u n i t y

    Garden

    on

    he

    200

    bock

    o

    o l l i n s

    A v e n u e .

    C o n t i n u e

    c o o r d i n a t i n g

    the

    o u r t s l C o s m o p o l i t a n

    of

    South

    B e a c h

    project

    and

    related

    s t r e e t s c a p e s .

    C o o r d i n a t i n g

    wth

    CIP

    and

    he

    a r k s D e p a r t m e n t

    to

    p d a t e

    and

    m p l e m e n t th e

    South

    Pointe

    Park

    M a s t e r Pan

    R e c o n s t r u c t i n g /

    r e p a i r i n g

    the

    Souh

    o i n t e

    Pe

    o o r d i n a t i n g

    G

    O

    Bond

    p r o j e c t s

    w i t h i n

    the

    istrict,

    n c l u d i n g

    th e

    design,

    c o n s t r u c t i o n

    and

    n s t a l l a t i o n

    o

    an

    t

    iece

    fo r

    the

    ashington

    Avenue

    3rd

    S t r e e t

    Plaza.

    a c i l i t a t i n g

    and

    c o o r d i n a t i n g

    c o n s t r u c t i o n

    a c t i v i t i e s reaedo

    Murano

    G r a n d e ,

    Phases

    I

    and

    II,

    ncluding

    bu

    not

    l i m i t e d

    to

    he

    r e l o c a t i o n

    o

    pub l i c

    utility

    lines

    from

    the

    SSD

    o r t h

    p a r c e l ino

    the

    u b l i c

    right-

    o-

    ay

    aong

    the

    arina

    a n d

    the

    r e s t o r a t i o n l r e h a b i l i t a t i o n

    o

    the

    seawall

    a l o n g

    the

    a r i n a

    a n d the

    e m p o r a r y

    pedestrian

    b a y w a l k

    a

    he

    SSD-

    North

    parcel.

    F a c i l i t a t i n g

    the

    c o n s t r u c t i o n

    o

    a

    o o s t e r

    pum

    saion

    onAon

    o a d ,

    c u r r e n t l y

    under

    design

    by

    D M

    E n g i n e e r i n g

    and

    Z y s c o v i c h ,

  • 8/15/2019 436-2002 RDA Reso

    16/16

    September

    25

    002

    C o m m i s s i o n

    M e m o r a n d u m

    RDA-

    Cty

    enter

    R e d e v e l o p m e n t

    B u d g e t Page

    4

    0

    tshoud

    be

    o t e d

    tha

    in

    c c o r d a n c e

    wth

    the

    Interlocal

    A g r e e m e n t

    b e t w e e n

    M i a m i

    D a d e

    County

    and

    the

    ty

    o

    iami

    B e a c h ,

    a d m i n i s t r a t i v e

    c o s t s

    remain

    c a p p e d

    a $

    00

    000

    n

    ity C e n t e r .

    In

    o u t h

    Pointe,

    d m i n i s t r a t i v e

    c os ts

    have

    e e n

    r educ ed

    by

    3

    percent

    from

    las

    e a r 's

    budget,

    from $

    818,

    430

    to$

    93

    430

    Proposed

    C a p i t a l

    expend i tures

    in

    bohdistricts

    are

    based

    on

    anticipated/

    projected

    c o s t s

    a s s o c i a t e d

    wth

    completng

    c e r t a i n

    exist ing

    p r o j e c t s and

    n d e r t a k i n g

    new

    e v e l o p m e n t

    activity

    in

    h e area.

    R e c o m m e n d a t i o n

    In

    rder

    to

    a d d r e s s

    the

    x i s t i n g

    and

    fuure

    b l i g a t i o n s

    in

    he

    two

    e d e v e l o p m e n t

    Areas,

    it

    s

    e c o m m e n d e d

    that

    the

    e d e v e l o p m e n t

    A g e n c y

    a d o p t

    the

    attached

    esolut ion

    w h i c h

    e s t a b l i s h e s

    o p e r a t i n g b u d g e t s

    for

    South

    P o i n t e

    an d C i t y C e n t e r

    R e d e v e l o p m e n t

    Aeas

    fo

    FY

    002/

    03